SHF - Steinhoff International Holdings Limited - S31 Jan 2011
SHF
SHF                                                                             
SHF - Steinhoff International Holdings Limited - Steinhoff International        
Holdings Limited announces definitive agreement with PPR S.A to acquire         
Conforama Holding S.A. and withdrawal of cautionary announcement                
Incorporated in the Republic of South Africa                                    
Registration Number: 1998/003951/06                                             
Share Code: SHF & ISIN: ZAE000016176                                            
31 January 2011                                                                 
STEINHOFF INTERNATIONAL HOLDINGS LIMITED                                        
("Steinhoff")                                                                   
STEINHOFF INTERNATIONAL HOLDINGS LIMITED ANNOUNCES DEFINITIVE AGREEMENT WITH PPR
S.A. ("PPR") TO ACQUIRE CONFORAMA HOLDING S.A. ("CONFORAMA") AND WITHDRAWAL OF  
CAUTIONARY ANNOUNCEMENT                                                         
1. Introduction                                                                 
Steinhoff shareholders are referred to the announcement published by Steinhoff  
on the Securities Exchange News Service of the JSE Limited on 9 December 2010,  
relating to Steinhoff entering into exclusive negotiations with PPR to acquire  
Conforama, a leading European retailer of furniture and household goods.        
Steinhoff is pleased to announce that, following the successful consultation    
with personnel representative bodies of the Conforama group as required under   
French law, Steinhoff has reached an agreement with PPR to acquire at least     
8,367,629 shares in Conforama, constituting 99.98 per cent of the entire issued 
share capital of Conforama, for a cash consideration of EUR 1,207 million (the  
"Transaction"). The remaining 0.02 per cent of the issued share capital of      
Conforama is held by third parties other than PPR and its affiliates, and       
includes a number of unclaimed shares.                                          
2. Description of Conforama                                                     
Conforama operates a network of 236 stores, of which 186 are in France          
comprising 161 directly operated stores and 25 franchises. In addition,         
Conforama operates 50 stores in six other European countries: 18 in Spain and   
Portugal, 15 in Italy, 13 in Switzerland, three in Croatia and one in           
Luxembourg.                                                                     
Conforama`s core product lines comprise furniture and white goods with grey and 
brown goods supporting customer traffic. Conforama employs a multi-style product
strategy and carries a large product range, approximately 80 per cent of which  
are immediately available in store. In addition, Conforama offers products in   
the higher margin decoration segment, as well as providing warranty and after-  
sales services.                                                                 
Furthermore, Conforama sells its products through its online sales channel. The 
online sales channel is operated through three websites in France               
(www.conforama.fr), Italy (www.conforama.it) and Switzerland (www.conforama.ch) 
via a "cash and carry" model which is supported by Conforama`s physical store   
network. Conforama recently acquired La Maison de Valerie, in order to          
strengthen its online sales channel. La Maison de Valerie is a mail order brand 
specialising in homeware: furnishings, interior design, household electrical    
goods, hi-fi and video, DIY and gardening.                                      
A new CEO and executive management team was appointed at Conforama in the second
half of 2008. Shortly thereafter, the new management implemented certain        
business improvement strategies that resulted in substantial once-off           
restructuring costs, for the purposes of repositioning Conforama to resume its  
growth and development in the markets which it serves. These restructuring costs
are included in their entirety in the pro forma financial effects set out in    
paragraph 6 below. The related benefits are, however, already evident from the  
historical performance of Conforama as announced by PPR subsequent to 2008 and  
as summarised in paragraph 7 below.                                             
3. Rationale for the Transaction                                                
Steinhoff was founded in 1964, and listed on the JSE Limited ("JSE") in 1998.   
Steinhoff is a holding company invested predominantly in household goods and    
diversified related industries. Steinhoff is one of the largest integrated      
furniture and household goods suppliers in Europe. Steinhoff`s growth in Europe 
is supported by its strategy to supply selective external retailers within      
Europe and add group-owned retail footprints to the existing manufacturing and  
sourcing supply chain in Europe. Through Steinhoff`s acquisition of Homestyle   
plc (June 2005) and European Retail Management in continental Europe, the       
group`s retail offering is well represented in the UK and Germanic countries,   
but the group has no direct retail presence in France (the fourth largest       
furniture market in Europe) where Steinhoff currently only operates as a        
supplier. The integrated business model provides the group with a competitive   
supply advantage particularly in the mass-market consumer segments.             
Conforama will give Steinhoff immediate access and scale in the EUR 9.3 billion 
(FY 2009) French furniture retailing market. Conforama`s presence in continental
Europe (particularly in Switzerland, Portugal, Spain, Italy and Croatia) will be
highly complementary to Steinhoff`s existing retail geographic footprint, and   
established supply chain globally.                                              
In addition, Steinhoff`s core retail expertise resides in its premium value-    
orientated proposition similar to that of Conforama and as such the combined    
business will benefit from the complementary product offering, customer profile,
marketing efforts and supply chain expertise.                                   
The increased scale inherent in the enlarged business will result in cost       
savings and increased knowledge and leverage.                                   
4. Transaction Consideration and Funding                                        
The transaction consideration will be financed from a mix of available cash     
resources, acquisition debt facilities and equity that will include a           
combination of up to 137 million reserved ordinary shares to be vendor placed   
and unlisted perpetual preference shares. In addition, Steinhoff will procure   
that Conforama refunds PPR`s working capital facility on closing.               
The transaction consideration is based on a warranted audited EBITDA of EUR 200 
million for the year ended 31 December 2010.                                    
5. Articles of Association of Conforama                                         
The Transaction will result in Conforama becoming a subsidiary company of       
Steinhoff and accordingly its articles of association will be amended to conform
to Schedule 10 of the JSE Listings Requirements.                                
6. Pro Forma Financial Information                                              
The pro forma financial effects on Steinhoff as at and for the year ended 30    
June 2010 have been prepared in accordance with the JSE Listings Requirements.  
The pro forma effects incorporate the unaudited results of Conforama for the 12 
months ended 30 June 2010. Steinhoff is satisfied with the quality of these     
results of Conforama, as extracted from the unaudited six months accounts to 30 
June 2009, the audited accounts for the year ended 31 December 2009 and the     
reviewed results for the six months ended 30 June 2010.                         
The pro forma financial effects have been prepared for illustrative purposes    
only and, because of their nature, may not fairly present Steinhoff`s financial 
position, changes in equity, results of operations or cash flows after the      
Transaction.                                                                    
The Board of directors of Steinhoff is responsible for the pro forma financial  
information.                                                                    
Financial impact of the transaction:                                            
                              Steinhoff   Transaction  Pro forma     % change   
after the                   
                                                    Transaction                 
Basic headline earnings per    254.6       (25.6)       229.0         (10.1)%   
share (cents)                                                                   
Diluted headline earnings per  244.2       (22.1)       222.1         (9.0)%    
share (cents)                                                                   
Basic earnings per share       251.5       (113.7)      137.8         (45.2%)   
(cents)                                                                         
Diluted earnings per share     241.4       (101.0)      140.4         (41.8%)   
(cents)                                                                         
Net asset value per ordinary   1,657                    1,695         2.3%      
share (cents)                                                                   
Shares in issue (net of        1,408       137          1,545                   
treasury shares) (million)                                                      
Weighted average shares in     1,376       137          1,513                   
issue (million)                                                                 
Weighted average shares in     1,554       137          1,691                   
issue (million) (diluted)                                                       
*    The "Pro-forma after the Transaction" basic and headline earnings per share
    numbers include non-recurring items, including restructuring costs, of EUR  
72 million,                                                                 
    ** In addition, the "Pro forma after the Transaction" basic earnings per    
    share numbers are stated after capital items of Conforama, comprising       
    mainly impairment of goodwill of EUR 125 million.                           
Notes:                                                                          
(i)  The pro forma financial effects calculations are based on the following    
    assumptions:                                                                
-    that the Transaction had been effective on 1 July 2009 for earnings per    
share and headline earnings per share purposes and on 30 June 2010 for net  
    asset value per share purposes;                                             
-    the unaudited results of Conforama for the 12 months ended 30 June 2010 are
    based on and derived from the three sets of accounts of Conforama mentioned 
above;                                                                      
-    include the effects of non-recurring items of EUR 72 million and goodwill  
    impairment of EUR 125 million for Conforama incurred during the 12 months   
    ended 30 June 2010;                                                         
-    the issue by Steinhoff of 137 million vendor consideration shares;         
-    an average after-tax funding cost applicable to the banking facilities     
    procured for the purposes of the Transaction; and                           
-    a provision for Steinhoff`s transaction costs of EUR 14 million.           
7. Additional Management Financial Information on Conforama                     
The historical performance of Conforama as announced, as part of PPR`s results  
from time to time, is set out in the table below:                               
                      For the year ended 31 December                            
2009       2008       2007      2006       2005           
                      Euro`m     Euro`m     Euro`m    Euro`m     Euro`m         
Revenue                2,928      3,168      3,310     3,254      3,137         
Recurring operating    125        118        168       183        177           
income                                                                          
Recurring EBITDA       198        183        230       243        237           
PPR furthermore announced that, for the six months ended 30 June 2010, Conforama
generated:                                                                      
-    sales of EUR 1,414 million (June 2009: EUR 1,331 million);                 
-    recurring operating income of EUR 52 million (June 2009: EUR 31 million);  
    and                                                                         
-    recurring EBITDA of EUR 83 million (June 2009: EUR 63 million).            
As at 30 June 2010, Conforama had net assets at historical values of EUR 449    
million.                                                                        
The results above, as announced by PPR are stated before non-recurring items of 
EUR 72 million, goodwill impairment of EUR 125 million and Steinhoff`s provision
for transaction costs of EUR 14 million. However, the effects of these non-     
recurring costs and capital items are included in their entirety in the pro-    
forma numbers set out in paragraph 6 above.                                     
The directors of Steinhoff consider it meaningful to also provide shareholders  
with the effects that exclude the EUR 72 million non-recurring items below.     
The Transaction, had it been effective on 1 July 2009, would have had the       
following effects on Steinhoff`s headline earnings and diluted headline earnings
per share, before taking into account the effects of the EUR 72 million non-    
recurring items:                                                                
-    basic headline earnings per share would have increased by 7.8% from 254.6  
    cps to 274.4 cps; and                                                       
-    diluted headline earnings per share would have increased by 7.6% from 244.2
cps to 262.7 cps.                                                           
8. Conditions to closing                                                        
The Transaction remains subject to the fulfilment of, inter alia, the following 
conditions, by no later than 30 June 2011:                                      
-    Steinhoff shareholders, in general meeting, passing the resolutions        
    required to approve and implement the Transaction; and                      
-    obtaining of the appropriate authorisations or determinations from the     
    relevant competition authorities in Europe.                                 
9. Shareholders` support                                                        
As stated in the announcement of 9 December 2010, in order to procure the       
exclusive negotiations with PPR, Steinhoff has secured the support of holders of
53 per cent of its ordinary shares for this transaction.                        
10. General meeting of Shareholders and Documentation                           
A Circular containing details of the Transaction, including a notice convening a
general meeting and forms of proxy for the general meeting will be posted to    
Steinhoff ordinary shareholders in due course.                                  
The general meeting will be convened for the purposes of seeking shareholders   
approval in terms of the JSE Listings Requirements.                             
11. Withdrawal of Cautionary Announcement                                       
Shareholders and convertible bond holders of Steinhoff are advised that as a    
result of this announcement, caution is no longer required to be exercised when 
dealing in Steinhoff`s securities.                                              
Johannesburg                                                                    
31 January 2011                                                                 
Financial advisors to Steinhoff                                                 
Citigroup Global Markets Limited                                                
The Hongkong and Shanghai Banking Corporation Limited - Johannesburg Branch     
(HSBC)                                                                          
Royal Bank of Scotland International Limited                                    
South African investment bank to Steinhoff                                      
Standard Bank                                                                   
Financial advisor to Steinhoff Europe                                           
Bank of America Merrill Lynch                                                   
French legal advisor to Steinhoff                                               
Gide Loyrette Nouel A.A.R.P.I.                                                  
South African legal advisor to Steinhoff                                        
Cliffe Dekker Hofmeyr Inc.                                                      
Reporting accountants to Steinhoff                                              
Deloitte & Touche, Registered Auditors                                          
Reporting accountants in relation to Conforama                                  
KPMG Inc                                                                        
Transfer secretaries to Steinhoff                                               
Computershare Investor Services (Proprietary) Limited                           
JSE sponsor and lead JSE transaction sponsor to Steinhoff                       
PSG Capital (Proprietary) Limited                                               
Joint JSE transaction sponsor to Steinhoff                                      
Citigroup Global Markets (Proprietary) Limited                                  
Date: 31/01/2011 17:09:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.