Page 145 - Profile's Stock Exchange Handbook - 2026 Issue 2

Profile’s Stock Exchange Handbook: 2026 - Issue 2 JSE - NAM
Nampak Ltd. Naspers Ltd.

ISIN: ZAE000322095 SHORT: NAMPAK CODE: NPK ISIN: ZAE000351946 SHORT: NASPERS-N CODE: NPN
ISIN: ZAE000004958 SHORT: NAMPAK 6%P CODE: NPKP REG NO: 1925/001431/06 FOUNDED: 1925 LISTED: 1994
ISIN: ZAE000004966 SHORT: NAMPAK 6.5 CODE: NPP1 NATURE OF BUSINESS: Established in 1915, Naspers has
REG NO: 1968/008070/06 FOUNDED: 1968 LISTED: 1969 transformed itself to become a global consumer internet company
NATURE OF BUSINESS: Nampak is Africa’s leading diversified and one of the largest technology investors in the world. Through
packaging manufacturer, and has been listed on the JSE since Prosus, the group operates and invests globally in markets with
1969. Nampak operates from 19 sites in South Africa, contributing long-term growth potential, building leading consumer internet
approximately 68% to group revenue, 14 sites in the rest of Africa, companies that empower people and enrich communities. Prosus
contributing 32% to group revenue. has its primary listing on Euronext Amsterdam, and a secondary
SECTOR: Inds--IndsGoods&Services--GeneralIndustr--Cont&Pckgng listing on the Johannesburg Stock Exchange and Naspers is the
NUMBER OF EMPLOYEES: 2 463 majority owner of Prosus.
DIRECTORS: Mnisi P J (ind ne), Mzondeki K (ind ne), Ridley S (ind ne), SECTOR: Technology--Technology--Software & CompSer--DigitalService
Siyotula N (ind ne), van der Veen A (Chair, ind ne), Heyl R (CEO), NUMBER OF EMPLOYEES: 33 246
Roux P M (CEO), Fullerton G (CFO) DIRECTORS: Dubey S (ind ne), Kemna A (ind ne),
MAJOR ORDINARY SHAREHOLDERS as at 30 Sep 2025 Mahanyele- Dabengwa P, Bloisi F (CEO), Marais N (CFO), Bekker J P
Old Mutual MM Satellite Equity Fund No 3 8.37% (Chair, ne), du Toit H J (ld ind ne), Enenstein C (ind ne), Girotra M
Ninety One Wealth & Investment BCI Dynamic 5.34% (ind ne, India), Jafta Prof R C C (ind ne), Letele F L N (ind ne),
M&G Equity Fund 5.28% Meyer Prof D (ind ne), Oliveira de Lima R (ind ne), Pacak S J Z (ind ne),
POSTAL ADDRESS: PO Box 69983, Bryanston, 2021 Sorour M R (ne), Xu Y (ind ne, China)
MORE INFO: www.sharedata.co.za/sdo/jse/NPK MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2025
COMPANY SECRETARY: Omeshnee Pillay Public Investment Corporation (SOC) Ltd. 23.38%
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. POSTAL ADDRESS: PO Box 2271, Cape Town, 8000
SPONSOR: PSG Capital (Pty) Ltd. MORE INFO: www.sharedata.co.za/sdo/jse/NPN
AUDITORS: PwC Inc. COMPANY SECRETARY: Lynelle Bagwandeen
CAPITAL STRUCTURE Authorised Issued TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
NPK Ords no par val 600 000 000 8 476 184 SPONSOR: Investec Bank Ltd.
NPKP Prefs 200c ea 400 000 400 000 AUDITORS: Deloitte & Touche Inc.
NPP1 Prefs 200c ea 100 000 100 000 CAPITAL STRUCTURE Authorised Issued
NPN N ords no par val 1 500 000 000 765 093 343
DISTRIBUTIONS [ZARc]
Ords no par val Ldt Pay Amt DISTRIBUTIONS [ZARc]
Final No 87 8 Jan 16 18 Jan 16 23000.00 N ords no par val Ldt Pay Amt
Interim No 86 26 Jun 15 6 Jul 15 10500.00 Final No 96 2 Dec 25 8 Dec 25 508.00
LIQUIDITY: Apr26 Avg 41 946 shares p.w., R20.8m(25.7% p.a.) Final No 95 3 Dec 24 9 Dec 24 241.00
LIQUIDITY: Apr26 Avg 10m shares p.w., R10 273.1m(65.3% p.a.)

NOTE: Nampak Ltd. underwent a share consolidation on a 1:250
basis, historical prices and financials have been adjusted on NOTE: Naspers underwent a share subdivision in the ratio of five-
26 July 2023. for-one on 1 October 2025; historical values have been adjusted.
FINANCIAL STATISTICS FINANCIAL STATISTICS
(R million) Sep 25 Sep 24 Sep 23 Sep 22 Sep 21 (USD million) Sep 25 Mar 25 Mar 24 Mar 23 Mar 22
Final Final Final Final(rst) Final(rst) Interim Final Final Final(rst) Final
Turnover 10 727 9 956 9 881 16 937 13 958 Turnover 4 117 7 181 6 431 5 960 6 294
Op Inc 1 945 1 715 - 1 039 1 152 1 195 Op Inc 178 124 - 562 - 1 073 - 985
NetIntPd(Rcvd) 508 926 1 218 586 485 NetIntPd(Rcvd) 383 - 394 - 409 143 440
Minority Int 83 - 9 81 121 170 Minority Int 3 193 7 013 3 710 5 623 6 315
Att Inc 3 466 - 373 - 4 033 - 147 207 Att Inc 2 384 5 242 2 585 4 331 12 223
TotCompInc/Loss 1 331 501 - 3 936 438 93 TotCompInc/Loss 8 783 17 450 3 259 5 346 16 147
Fixed Ass 3 999 3 486 4 341 5 452 5 361 Fixed Ass 800 724 764 786 736
Tot Curr Ass 5 078 4 234 7 796 8 771 6 907 Inv & Loans 5 279 6 616 2 581 2 734 6 008
Ord SH Int 2 477 1 178 1 638 4 662 4 988 Tot Curr Ass 25 472 21 760 21 361 23 182 15 485
Minority Int 324 244 276 214 - 529 Ord SH Int 24 278 22 185 17 872 18 960 20 581
LT Liab 4 899 6 403 7 608 6 665 6 436 Minority Int 31 385 29 026 23 410 25 645 29 547
Tot Curr Liab 3 023 2 967 4 388 6 311 4 780 LT Liab 17 520 15 609 16 188 16 281 16 550
PER SHARE STATISTICS (cents per share) Tot Curr Liab 6 527 5 925 4 077 4 336 4 639
HEPS-C (ZARc) 10 510.00 3 361.10 - 39 004.60 7 589.20 15 575.00 PER SHARE STATISTICS (cents per share)
NAV PS (ZARc) 29 823.00 14 216.00 19 810.00 183 750.00 193 000.00 HEPS-C (ZARc) 2 515.80 5 574.73 2 966.83 490.49 1 625.68
3 Yr Beta 0.82 1.47 2.39 4.36 3.95 DPS (ZARc) - 508.00 241.00 174.80 132.05
Price High 55 400 45 569 53 000 112 250 92 500 NAV PS (ZARc) 52 705.82 49 912.82 37 310.59 34 265.41 27 969.37
Price Low 35 501 14 800 13 250 46 000 19 750 3 Yr Beta 1.63 0.87 0.73 0.52 0.36
Price Prd End 45 806 44 800 21 200 46 250 83 750 Price High 126 443 100 168 71 357 71 653 75 131
RATIOS Price Low 79 643 63 486 53 466 28 435 27 850
Ret on SH Fnd 126.72 - 26.82 - 206.46 - 0.53 8.46 Price Prd End 125 094 90 360 67 151 65 859 33 282
Oper Pft Mgn 18.13 17.22 - 10.52 6.80 8.56 RATIOS
D:E 1.75 4.50 4.46 1.85 1.45 Ret on SH Fnd 20.04 23.93 15.25 22.32 36.98
Current Ratio 1.68 1.43 1.78 1.39 1.45 Oper Pft Mgn 4.32 1.73 - 8.74 - 18.00 - 15.65
D:E 0.34 0.33 0.40 0.38 0.34
Current Ratio 3.90 3.67 5.24 5.35 3.34
Div Cover - 22.01 23.81 40.78 94.93
143