Page 127 - Profile's Stock Exchange Handbook - 2026 Issue 1
P. 127

Profile’s Stock Exchange Handbook: 2026 - Issue 1                         JSE - IMP
          Impala Platinum Holdings Ltd.             Insimbi Industrial Holdings Ltd.
                       ISIN: ZAE000083648                              ISIN: ZAE000116828
                       SHORT: IMPLATS                                  SHORT: INSIMBI
                       CODE: IMP                                       CODE: ISB
                       REG NO: 1957/001979/06                          REG NO: 2002/029821/06
                       FOUNDED: 1957                                   FOUNDED: 2008
                       LISTED: 1973                                    LISTED: 2008
       NATURE OF BUSINESS: Impala Platinum Holdings Ltd. is principally   NATURE  OF  BUSINESS:  Insimbi  is  a  group  of  companies  that
        in the business of producing and supplying platinum group metals   sustainably source, process, beneficiate & recycle metals. The core
        (PGMs) to industrial economies.           business expertise is the ability to source and provide local, regional
       SECTOR: Basic Materials--Basic Resrcs--PreciousMet&Min--Plat&PrecMet  and global industrial consumers with the required commodity over
       NUMBER OF EMPLOYEES: 63 893                its four distinct business segments.
       DIRECTORS: Earp D (ind ne), Havenstein R (ind ne), Koshane B T (ne),   SECTOR: Basic Materials--Basic Resrcs--Ind Met & Min--Nonferrous Met
        Moshe M (ind ne), Mufamadi Dr F S (ind ne), Samuel L, Speckmann P   NUMBER OF EMPLOYEES: 346
        (ind ne), Swanepoel B Z (ld ind ne), Orleyn Adv N D B (Chair, ind ne),   DIRECTORS: Winde N (CFO), Botha F (CEO), Dickerson R I (Chair, ld ind ne),
        Muller N J (CEO), Kerber M (CFO)          Mwale N (ne), Ntshingila C S (ind ne)
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2025   MAJOR ORDINARY SHAREHOLDERS as at 31 Oct 2025
        Public Investment Corporation     14.32%   NS Investco                      24.78%
        FMR LLC                            8.52%   African Goshawk (Pty) Ltd.       11.14%
        Lingotto                           6.51%  Pruta Securities                  10.40%
       POSTAL ADDRESS: Private Bag X18, Northlands, 2116  POSTAL ADDRESS: PO Box 14676, Wadeville, 1422
       EMAIL: investor@implats.co.za             EMAIL: cosec@insimbi-alloys.co.za
       WEBSITE: www.implats.co.za                WEBSITE: insimbi-group.co.za
       TELEPHONE: 011-731-9000                   TELEPHONE: 011-902-6930
       COMPANY SECRETARY: Tebogo Llale           COMPANY SECRETARY: Naledi Legodi
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       SPONSOR: Nedbank Corporate and Investment Banking  SPONSOR: PSG Capital (Pty) Ltd.
       AUDITORS: Deloitte & Touche Inc.          AUDITORS: Moore Cape Town Inc.
       CAPITAL STRUCTURE      Authorised  Issued  CAPITAL STRUCTURE     Authorised   Issued
       IMP    Ords no par val    1 044 008 000     904 368 485  ISB  Ords 0.000025c ea    12 000 000 000     330 898 356
       DISTRIBUTIONS [ZARc]                      DISTRIBUTIONS [ZARc]
       Ords no par val   Ldt       Pay      Amt  Ords 0.000025c ea  Ldt      Pay      Amt
       Final No 100   16 Sep 25  22 Sep 25  165.00  Interim No 22  14 Nov 23  20 Nov 23  2.50
       Final No 99    19 Sep 23  26 Sep 23  165.00  Final No 21  4 Jul 23  10 Jul 23  5.00
       LIQUIDITY: Dec25 Avg 21m shares p.w., R3 077.4m(118.8% p.a.)  LIQUIDITY: Dec25 Avg 2m shares p.w., R935 119.4(26.8% p.a.)
         IMPLATS  40 Week MA  MINI                  INSIMBI  40 Week MA  INDM
                                           50000                                     140
                                           45000
                                           40000                                     120
                                           35000
                                                                                     100
                                           30000
                                           25000
                                                                                     80
                                           20000
                                           15000
                                                                                     60
                                           10000
                                           5000                                      40
        2021   2022  2023   2024   2025           2021   2022   2023   2024   2025
       FINANCIAL STATISTICS                      FINANCIAL STATISTICS
       (R million)  Jun 25   Jun 24   Jun 23   Jun 22   Jun 21   (R ’000)  Aug 25   Feb 25  Feb 24   Feb 23   Feb 22
                     Final  Final Final(rst)  Final  Final   Interim  Final  Final  Final  Final
       Wrk Revenue  85 459  86 398  106 594  118 332  129 575  Turnover  2 754 265 4 984 574 5 590 294 5 731 423 6 058 535
       Wrk Pft       2 443  5 467  22 338  41 285  53 455  Op Inc  25 184  25 672  123 259  199 791  206 504
       NetIntPd(Rcd)  12   - 116  - 1 177  - 243  178  NetIntPd(Rcvd)  33 953  62 558  70 673  57 993  61 483
       Tax            786  - 3 275  3 609  12 100  20 065  Tax  885   881  15 714  39 522  45 389
       Minority Int   - 54  162  1 273  1 090  823  Att Inc   - 8 634 - 112 307  42 876  107 343  104 246
       Att Inc        761  - 17 313  4 905  32 049  47 032  TotCompInc/Loss  8 634 - 110 545  42 876  109 103  104 246
       Ord SH Int   91 559  91 399  114 847  114 697  87 829  Hline Erngs-CO  - 4 164  - 22 188  45 331  105 891  98 924
       Minority Int  5 056  5 226  11 188  4 594  2 847  Fixed Ass  280 780  295 908  339 812  352 190  392 268
       LT Liab       7 438  6 154  6 539  3 414  3 601  Inv in Assoc  2 107  3 513  6 338  2 856  1 513
       Def Tax Liab  12 173  13 332  19 140  16 795  14 405  Def Tax Asset  9 666  6 437  5 073  24 840  11 125
       Cap Employed  116 226  116 111  151 714  139 500  108 682  Tot Curr Ass  988 262  934 365 1 049 657 1 015 022 1 011 708
       Mining Ass   63 340  63 588  71 264  64 603  57 799  Ord SH Int  547 605  556 238  708 435  702 141  616 171
       Tot Curr Ass  53 879  50 587  67 762  60 180  56 672  LT Liab  133 727  151 585  181 776  240 522  251 998
       Tot Curr Liab  19 631  16 844  17 672  16 587  17 793  Tot Curr Liab  724 972  665 609  713 506  650 199  728 580
       PER SHARE STATISTICS (cents per share)    PER SHARE STATISTICS (cents per share)
       EPS (ZARc)    85.00 - 1 929.00  577.00 3 856.00  5 996.00  EPS (ZARc)  - 2.69  - 32.37  11.86  27.94  25.91
       HEPS-C (ZARc)  82.00  269.00  2 211.00 3 853.00  4 635.00  HEPS-C (ZARc)  - 1.30  - 6.50  12.54  27.56  24.58
       DPS (ZARc)   165.00   -  585.00 1 575.00  2 200.00  DPS (ZARc)  -  -  2.50  8.00  -
       NAV (ZARc)  10 207.25 10 158.27 13 307.26 13 555.48 10 746.70  NAV PS (ZARc)  170.70  157.59  223.10  169.59  143.69
       3 Yr Beta     1.67  1.77  1.74  2.39  1.70  3 Yr Beta   - 0.19  - 0.13  0.04  0.14  0.64
       Price Prd End  15 893  9 077  12 532  18 114  23 549  Price High  70  96  140  120  113
       Price High   17 128  13 948  23 889  30 919  30 050  Price Low  50  53  79  86  71
       Price Low     7 035  5 686  12 179  16 053  11 154  Price Prd End  65  65  79  110  113
       RATIOS                                    RATIOS
       Ret on SH fund  0.80  2.64  16.37  27.92  41.40  Ret on SH Fnd  - 3.15  - 20.19  6.05  15.29  16.92
       Ret on Tot Ass  0.54  1.81  11.10  20.52  28.75  Ret On Tot Ass  - 1.19  - 2.65  4.13  10.37  10.54
       Gross Pft Mgn  2.86  6.33  20.96  34.89  41.25  Oper Pft Mgn  0.91  0.52  2.20  3.49  3.41
       D:E           0.06  0.06  0.04  0.01  0.02  D:E         0.24  0.27  0.26  0.34  0.41
       Interest Cover  2.49  - 20.28  16.91  81.50  72.80  Int Cover  0.74  - 0.83  1.74  3.45  3.36
       Current Ratio  2.74  3.00  3.83  3.63  3.19  Current Ratio  1.36  1.40  1.47  1.56  1.39
       Dividend Cover  0.52  -   0.99  2.45  2.73  Div Cover     -     -   4.75  3.49   -
                                              125
   122   123   124   125   126   127   128   129   130   131   132